| General Budget | 2005 Campaign | |||||
| BUDGET | C | B | A | |||
| Lawn Signs | $2,000.00 | $3,000.00 | $4,000.00 | |||
| 4x4 Coreplast | $1,500.00 | $2,000.00 | $3,000.00 | |||
| 4X8 Coreplast | $0.00 | $2,000.00 | $5,000.00 | |||
| Stakes/Lumber | $200.00 | $250.00 | $300.00 | |||
| Literature/Brochures | $2,500.00 | $3,000.00 | $5,000.00 | |||
| OFFICE | ||||||
| Rent | $1,500.00 | $3,000.00 | $4,000.00 | |||
| Phone (install/rental) | $500.00 | $1,000.00 | $2,000.00 | |||
| Phone Bank | $2,000.00 | $3,000.00 | $5,000.00 | |||
| Furniture | $0.00 | $500.00 | $600.00 | |||
| Cash Flow | $1,000.00 | $2,000.00 | $2,000.00 | |||
| Office Supplies | $500.00 | $1,000.00 | $2,000.00 | |||
| Computer/www. | $500.00 | $3,000.00 | $3,500.00 | |||
| Postage | $200.00 | $4,000.00 | $8,000.00 | |||
| Advertising | $0.00 | $3,000.00 | $6,000.00 | |||
| Newspaper | $2,500.00 | $5,000.00 | $10,000.00 | |||
| Candidate Expenses | $0.00 | $500.00 | $1,500.00 | |||
| Campaign Staff | $0.00 | $6,000.00 | $20,000.00 | |||
| total | $14,900.00 | $42,250.00 | $81,900.00 | |||